Return Examples
“Compared to say the share market, I feel
that BSM has far less exposure to risk. I believe that even with a major drop in
price (40c), we should still expect something like a 6-8% pa return. When compared
to shares that have the potential to reduce an investment, it is an easy decision.
Even the banks will not guarantee much more than 6%, so BSM beats the banks also."
BSM Cattle Owner, Roma, Qld. Australia

Example generated on live prices and current averages for a GST registered ABN holder:
NOTE: Click here for an example
for NON GST Registered investors.
You wish to spend a maximum of
$5,000.00
on BSM beef cattle. The current purchase price to buy at is
$1.91/kg (Inc. GST). Subsequently
the current average weight purchased is
249.76kg. Using
these figures you would be designated
10
head with a combined weight of
2497.6kg. Your outlay
has been
$4,770.42 and
a Tax Invoice for that amount is generated for payment within 48hrs. Upon order
approval, you receive regular e-mail updates on paddock condition, market trends,
rainfall and so on.
During the time you own the cattle, every
few months your cattle are weighed individually at the paddock, and your portfolio
is updated with the current weights. At these stages you are required to pay a weight
based grazing fee of $1.15
inc. GST for every kilogram gained since the last weighing. This is direct debited
from your selected bank account. Assuming the current average weight gain per head
is
203.24kgs, over the course of ownership
your
10
head of cattle gained a total of
2,032.40kg. Thus, during the course
of ownership the total of the weight based grazing fees direct debited from your
selected bank account would then be
$2,337.26
($1.15
x
2,032.40kg.)
After several months the Livestock manager notifies you that your animals are in
sale condition at an average of
453.00kg. You are either
required to contact (via email, phone or fax) the Livestock Manager within the specified
timeframe to say that you will sell at the present Finished Sell Price. Or to avoid
missing the “Finished Sale Price” window, you may select the complimentary
management service option when you first complete the BUY NOW page. The BSM Livestock
Manager can then sell cattle at the optimum weight on your behalf. Based from averages,
the Finished Sell Price could be approximately
$1.71/kg. There were no additional marketing or transport costs incurred as it was a farm-gate sale. Using the above
averages, your portfolio of animals would then be sold for
$7,746.30.

To work out your return, the following costs have to be deducted from your sale
proceeds:
|
Weight based grazing fee |
$2,337.26
|
Total of all weight based grazing fees direct debited from your selected account
over the course of ownership. See above for breakdown. |
|
Sale Transaction Fee |
$232.39
|
3.00% agent's commission
from sale price of
$7,746.30 |
|
Compulsory Industry Levy |
$50.00
|
$5.00
per head for
10
cattle. |
|
Total Cost |
$2,619.65
|
|

Your account would now look like this:
|
Purchase of Cattle |
$4,770.42 |
A return of OVER
7%
|
|
Sale of Cattle |
$7,746.30 |
|
Less Costs of |
$2,619.65
|
|
Amount paid to your nominated Bank Account |
$5,126.65 |
Your Gross Profit on the initial
$4,770.42
outlay is
$356.23!

Assuming your cattle will be gaining around
0.60kg per day on average
for the time you own them; that
7% return has come
in
339
days!
Example generated on live prices and current averages for a NON GST Registered investor:
You wish to spend at the most
$5,000.00
on BSM beef cattle. The current purchase price to buy at is
$1.91/kg (Inc. GST). Subsequently the
current average weight purchased is
249.76kg. Using these
figures you would be designated
10
head with a combined weight of
$2,497.60kg. Your outlay
has been
$4,770.42 and
an Invoice for that amount is generated for payment within 48hrs. Upon order approval,
you receive regular e-mail updates on paddock condition, market trends, rainfall
and so on.
During the time you own the cattle, every
few months your cattle are weighed individually at the paddock, and your portfolio
is updated with the current weights. At these stages you are required to pay a weight
based grazing fee of $1.15
inc. GST for every kilogram gained since the last weighing. This is direct debited
from your selected bank account. Assuming the current average weight gain per head
is
203.24kgs, over the course of ownership
your
10
head of cattle gained a total of
2,032.40kg. Thus, during the course
of ownership the total of the weight based grazing fees direct debited from your
selected bank account would then be
$2,337.26
($1.15
x
2,032.40kg.)
After several months the Livestock manager notifies you that your animals are in
sale condition at an average of
453.00kg. You are either
required to contact (via email, phone or fax) the Livestock Manager within the specified
timeframe to say that you will sell at the present Finished Sell Price. Or to avoid
missing the “Finished Sale Price” window, you may select the Free Management
Service option when you first complete the “Buy Now Pages”. The BSM
Livestock Manager can then sell cattle at the optimum weight on your behalf. Based
from averages, the Finished Sell Price excluding GST could be approximately
$1.55/kg. Using the above
averages, your portfolio of animals would then be sold for
$7,021.50.

To work out your return, the following costs have to be deducted from your sale
proceeds:
|
Weight based grazing fee |
$2,337.26
|
Total of all weight based grazing fees direct debited from your selected account
over the course of ownership. See above for breakdown. |
|
Commission on Sale |
$210.64
|
3.00% selling transaction
fee from sale price of
$7,021.50 |
|
Government Levy |
$50.00
|
at
$5.00
per head.
Total for
10
Cattle. |
|
Total costs |
$2,597.90
|
|

Your account would now look like this:
|
Purchase of Cattle as |
$4,770.42 |
A return of
-8%
|
|
Sale of Cattle as
|
$7,021.50 |
|
Less Costs of |
$2,597.90
|
|
Amount paid to your nominated Bank Account |
$4,423.60 |
Your Gross Profit on the initial
$4,770.42
outlay is
($346.82)

Assuming your cattle will be gaining around
$0.60kg per day on average
for the time you own them; that
-8% return has come
in
339
days.
The actual return to an investor may vary significantly depending on rises and falls
in the Queensland Cattle Market (based on the Roma Saleyards average prices) and
the rate at which stock weight is gained. Refer also to FAQ
5 (Risks) on the "frequently asked questions"
page.
|